Spec Assessment Rev Bonds Ser 2025 (Bryson Ranch PID Zone B Remainder Area Proj)
$6,044,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- May 15, 2025
- Fiscal year issued
- 2025
- Par amount
- $6,044,000
- New money / refunding
- $6,044,000 / $0
- Pledge
- Revenue
- Purpose
- Water and sewer
- Sale
- Negotiated
- Final maturity
- March 15, 2056
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service |
|---|---|---|---|
| 2025 | $6,044,000 | $8,954,095 | $14,998,095 |
Costs of issuance
Download CSVOne-time costs reported: $492,698, or $81.52 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $6,044.00 | $1.00 |
| Bond counsel | Norton Rose Fulbright US LLP | One time | $120,880.00 | $20.00 |
| City attorney | Brenda N. McDonald, LLC | One time | $25,000.00 | $4.14 |
| Contingency | Not reported | One time | $5,574.16 | $0.92 |
| Financial advisor | Hilltop Securities Inc | One time | $120,880.00 | $20.00 |
| Other costs | City of Pilot Point | One time | $15,000.00 | $2.48 |
| Printing | ImageMaster LLC | One time | $3,000.00 | $0.50 |
| Underwriter's spread: takedown | Not reported | One time | $120,880.00 | $20.00 |
| Trustee | Wilmington Trust NA | One time | $2,500.00 | $0.41 |
| Trustee counsel | Naman Howell Smith & Lee PLLC | One time | $12,500.00 | $2.07 |
| Underwriter's counsel (paid by the underwriter) | Greenberg Traurig LLP | One time | $60,440.00 | $10.00 |
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.
