Spec Assessment Rev Bonds Ser 2019 (Brookside PID Phase 1 Proj)

$3,405,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$3,405,000	$2,499,878	$5,904,878
2024	$3,480,000	$2,667,072	$6,147,072
2023	$3,550,000	$2,837,166	$6,387,166
2022	$3,620,000	$3,010,060	$6,630,060
2021	$3,685,000	$3,185,653	$6,870,653
2020	$3,685,000	$3,362,547	$7,047,547
2019	$3,685,000	$3,503,571	$7,188,571

One-time costs reported: $360,550, or $97.84 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$3,685.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$73,700.00	$20.00
Contingency	Not reported	One time	$4,415.00	$1.20
Financial advisor	Hilltop Securities Inc	One time	$98,700.00	$26.78
Issuer counsel	Wolfe Tidwell & Mc Coy LLP	One time	$2,000.00	$0.54
Other costs	Integra Realty Resources Inc	One time	$20,000.00	$5.43
Other costs	P3Works LLC	One time	$27,500.00	$7.46
Printing	MuniOS	One time	$1,500.00	$0.41
Printing	MuniOS	One time	$1,000.00	$0.27
Underwriter's spread: takedown	Not reported	One time	$73,700.00	$20.00
Trustee	Regions Bank	One time	$7,500.00	$2.04
Trustee counsel	McGuire Craddock & Strother PC	One time	$10,000.00	$2.71
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$36,850.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.