Spec Assessment Rev Bonds Ser 2023 (Eastridge PID Impr Area 2 Proj)

$12,083,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$12,083,000	$11,806,628	$23,889,628
2024	$12,250,000	$12,451,005	$24,701,005
2023	$12,250,000	$12,791,276	$25,041,276

One-time costs reported: $1,011,450, or $82.57 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.78
Bond counsel	McCall Parkhurst & Horton LLP	One time	$249,000.00	$20.33
Contingency	Not reported	One time	$6,700.00	$0.55
Financial advisor	Hilltop Securities Inc	One time	$270,250.00	$22.06
Issuer fee	City of Princeton	One time	$25,000.00	$2.04
Issuer counsel	Boyle & Lowry LLP	One time	$20,000.00	$1.63
Other costs	30 Three Sixty Public Finance Inc	One time	$42,500.00	$3.47
Printing	ImageMaster LLC	One time	$3,500.00	$0.29
Underwriter's spread: expenses	Not reported	One time	$3,500.00	$0.29
Underwriter's spread: takedown	Not reported	One time	$241,500.00	$19.71
Trustee	Regions Bank	One time	$7,500.00	$0.61
Trustee counsel	McGuire Craddock & Strother PC	One time	$10,000.00	$0.82
Underwriter's counsel (paid by the underwriter)	Locke Lord LLP	One time	$122,500.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.