Spec Assessment Rev Bonds Ser 2024 (Eastridge PID Impr Area 3 Proj)

$17,342,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$17,342,000	$16,643,299	$33,985,299

One-time costs reported: $1,289,510, or $74.36 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.55
Bond counsel	McCall Parkhurst & Horton LLP	One time	$260,130.00	$15.00
Bond counsel expense	McCall Parkhurst & Horton LLP	One time	$1,000.00	$0.06
City attorney	Boyle & Lowry LLP	One time	$30,000.00	$1.73
Contingency	Not reported	One time	$2,280.00	$0.13
Financial advisor	Hilltop Securities Inc	One time	$372,090.00	$21.46
IRS form8038filing fee	McCall Parkhurst & Horton LLP	One time	$750.00	$0.04
Issuer fee	City of Princeton	One time	$25,000.00	$1.44
PID administrator	30 Three Sixty Public Finance Inc	One time	$47,500.00	$2.74
Printing	ImageMaster LLC	One time	$3,500.00	$0.20
Underwriter's spread: expenses (paid by the underwriter)	Not reported	One time	$3,900.00	$0.22
Underwriter's spread: takedown (paid by the underwriter)	FMSbonds Inc	One time	$342,940.00	$19.78
Trustee	Regions Bank	One time	$7,500.00	$0.43
Trustee counsel	McGuire Craddock & Strother PC	One time	$10,000.00	$0.58
Underwriter's counsel (paid by the underwriter)	Locke Lord LLP	One time	$173,420.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.