Spec Assessment Rev Bonds Ser 2024 (Southridge PID Impr Area 2 Proj)

$9,532,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$9,532,000	$9,769,036	$19,301,036

One-time costs reported: $784,215, or $82.27 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
ATR form prep	McCall Parkhurst & Horton LLP	One time	$500.00	$0.05
Attorney General review	Not reported	One time	$9,500.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$141,230.00	$14.82
Bond counsel expense	McCall Parkhurst & Horton LLP	One time	$500.00	$0.05
City attorney	Boyle & Lowry LLP	One time	$30,000.00	$3.15
Contingency	Not reported	One time	$5,384.60	$0.56
Financial advisor	Hilltop Securities Inc	One time	$215,890.00	$22.65
IRS form8038filing fee	McCall Parkhurst & Horton LLP	One time	$750.00	$0.08
Issuer fee	City of Princeton	One time	$25,000.00	$2.62
PID administrator	30 Three Sixty Public Finance Inc	One time	$47,500.00	$4.98
Printing	ImageMaster LLC	One time	$3,500.00	$0.37
Underwriter's spread: expenses (paid by the underwriter)	Not reported	One time	$3,200.00	$0.34
Underwriter's spread: takedown (paid by the underwriter)	FMSbonds Inc	One time	$187,440.00	$19.66
Trustee	Regions Bank	One time	$7,500.00	$0.79
Trustee counsel	McGuire Craddock & Strother PC	One time	$11,000.00	$1.15
Underwriter's counsel (paid by the underwriter)	Locke Lord LLP	One time	$95,320.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.