Spec Assessment Rev Bonds Ser 2024 (Winchester Crossing PID 3 Proj)

$11,547,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$11,547,000	$11,523,212	$23,070,212

One-time costs reported: $899,543, or $77.90 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.82
Bond counsel	McCall Parkhurst & Horton LLP	One time	$173,205.00	$15.00
Bond counsel expense	McCall Parkhurst & Horton LLP	One time	$1,000.00	$0.09
City attorney	Boyle & Lowry LLP	One time	$30,000.00	$2.60
Contingency	Not reported	One time	$3,987.90	$0.35
Financial advisor	Hilltop Securities Inc	One time	$256,190.00	$22.19
IRS form8038filing fee	McCall Parkhurst & Horton LLP	One time	$750.00	$0.07
Issuer fee	City of Princeton	One time	$25,000.00	$2.17
PID administrator	30 Three Sixty Public Finance Inc	One time	$32,500.00	$2.81
Printing	ImageMaster LLC	One time	$3,500.00	$0.30
Underwriter's spread: expenses (paid by the underwriter)	Not reported	One time	$3,200.00	$0.28
Underwriter's spread: takedown (paid by the underwriter)	FMSbonds Inc	One time	$227,740.00	$19.72
Trustee	Regions Bank	One time	$7,500.00	$0.65
Trustee counsel	McGuire Craddock & Strother PC	One time	$10,000.00	$0.87
Underwriter's counsel (paid by the underwriter)	Locke Lord LLP	One time	$115,470.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.