Spec Assessment Rev Bonds Ser 2024 (Windmore PID Impr Area 1 Proj)

$4,585,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$4,585,000	$4,603,443	$9,188,443

One-time costs reported: $440,875, or $96.16 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
ATR form prep	McCall Parkhurst & Horton LLP	One time	$500.00	$0.11
Attorney General review	Not reported	One time	$4,585.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$67,025.00	$14.62
Bond counsel expense	McCall Parkhurst & Horton LLP	One time	$500.00	$0.11
City attorney	Boyle & Lowry LLP	One time	$30,000.00	$6.54
Contingency	Not reported	One time	$3,514.74	$0.77
Financial advisor	Hilltop Securities Inc	One time	$116,950.00	$25.51
IRS form8038filing fee	McCall Parkhurst & Horton LLP	One time	$750.00	$0.16
Issuer fee	City of Princeton	One time	$25,000.00	$5.45
PID administrator	30 Three Sixty Public Finance Inc	One time	$32,500.00	$7.09
Printing	ImageMaster LLC	One time	$3,500.00	$0.76
Underwriter's spread: expenses (paid by the underwriter)	Not reported	One time	$2,500.00	$0.55
Underwriter's spread: takedown (paid by the underwriter)	FMSbonds Inc	One time	$89,200.00	$19.45
Trustee	Regions Bank	One time	$7,500.00	$1.64
Trustee counsel	McGuire Craddock & Strother PC	One time	$11,000.00	$2.40
Underwriter's counsel (paid by the underwriter)	Locke Lord LLP	One time	$45,850.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.