Spec Assessment Rev Bonds Ser 2025 (Southridge PID Impr Area 3 Proj)

$7,739,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$7,739,000	$9,011,955	$16,750,955

One-time costs reported: $668,274, or $86.35 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
ATR form prep	McCall Parkhurst & Horton LLP	One time	$500.00	$0.06
Attorney General review	Not reported	One time	$7,739.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$116,085.00	$15.00
Bond counsel expense	McCall Parkhurst & Horton LLP	One time	$2,500.00	$0.32
City attorney	Boyle & Lowry LLP	One time	$30,000.00	$3.88
Financial advisor	Hilltop Securities Inc	One time	$180,030.00	$23.26
IRS form8038filing fee	McCall Parkhurst & Horton LLP	One time	$750.00	$0.10
Issuer fee	City of Princeton	One time	$25,000.00	$3.23
PID administrator	30 Three Sixty Public Finance Inc	One time	$47,000.00	$6.07
Printing	ImageMaster LLC	One time	$3,500.00	$0.45
Underwriter's spread: expenses (paid by the underwriter)	Not reported	One time	$2,650.00	$0.34
Underwriter's spread: takedown (paid by the underwriter)	Not reported	One time	$152,130.00	$19.66
Trustee	Regions Bank	One time	$8,000.00	$1.03
Trustee counsel	Not reported	One time	$15,000.00	$1.94
Underwriter's counsel (paid by the underwriter)	Greenberg Traurig LLP	One time	$77,390.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.