Spec Assessment Rev Bonds Ser 2025 (Windmore PID Impr Area 2 Proj)

$6,712,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$6,712,000	$7,825,242	$14,537,242

One-time costs reported: $586,340, or $87.36 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
ATR form prep	McCall Parkhurst & Horton LLP	One time	$500.00	$0.07
Attorney General review	Not reported	One time	$6,712.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$100,680.00	$15.00
Bond counsel expense	McCall Parkhurst & Horton LLP	One time	$2,500.00	$0.37
City attorney	Boyle & Lowry LLP	One time	$30,000.00	$4.47
Contingency	Not reported	One time	$1,347.83	$0.20
Financial advisor	Hilltop Securities Inc	One time	$159,490.00	$23.76
IRS form8038filing fee	McCall Parkhurst & Horton LLP	One time	$750.00	$0.11
Issuer fee	City of Princeton	One time	$25,000.00	$3.72
PID administrator	30 Three Sixty Public Finance Inc	One time	$34,000.00	$5.07
Printing	ImageMaster LLC	One time	$3,500.00	$0.52
Underwriter's spread: expenses (paid by the underwriter)	Not reported	One time	$2,500.00	$0.37
Underwriter's spread: takedown (paid by the underwriter)	Not reported	One time	$131,740.00	$19.63
Trustee	Regions Bank	One time	$8,000.00	$1.19
Trustee counsel	Not reported	One time	$12,500.00	$1.86
Underwriter's counsel (paid by the underwriter)	Greenberg Traurig LLP	One time	$67,120.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.