This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Rowlett

Spec Assessment Rev Bonds Ser 2016 (Bayside Pub Impr District North Impr Area Proj)

$7,475,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
March 15, 2016
Fiscal year issued
2016
Par amount
$13,515,000
New money / refunding
$13,515,000 / $0
Pledge
Revenue
Purpose
General purpose
Sale
Negotiated
Final maturity
March 15, 2047

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$7,475,000$5,921,600$13,396,600
2024$7,610,000$6,361,745$13,971,745
2023$7,750,000$6,808,627$14,558,627
2022$7,880,000$7,262,125$15,142,125
2021$8,005,000$7,721,870$15,726,870
2020$8,160,000$8,232,707$16,392,707
2019$8,415,000$8,861,868$17,276,868
2018$8,480,000$9,347,964$17,827,964
2017$13,515,000$15,562,394$29,077,394
2016$13,515,000$16,339,016$29,854,016

Costs of issuance

Download CSV

One-time costs reported: $1,114,470, or $82.46 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Attorney General reviewNot reportedOne time$9,500.00$0.70
Bond counselMcCall Parkhurst & Horton LLPOne time$207,725.00$15.37
Bond insuranceNoneOne time$0.00$0.00
Financial advisorFirst Southwest Co LLCOne time$295,300.00$21.85
Issuer feeNot reportedOne time$67,500.00$4.99
Issuer counselNichols Jackson Dillard Hager & Smith LLPOne time$20,500.00$1.52
Underwriter's spread: management feeNot reportedOne time$146,037.50$10.81
Other costsNot reportedOne time$87,655.00$6.49
Other costsNot reportedOne time$9,750.00$0.72
Paying agent and registrarWilmington Trust NAOne time$0.00$0.00
PrintingImageMaster LLCOne time$3,089.75$0.23
Underwriter's spread: takedownNot reportedOne time$124,262.50$9.19
TrusteeWilmington Trust NAOne time$3,000.00$0.22
Trustee counselNot reportedOne time$5,000.00$0.37
Underwriter's counsel (paid by the underwriter)Squire Patton Boggs LLPOne time$135,150.00$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.