This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Horseshoe Bay

Spec Assessment Rev Ref Bonds Ser 2020 (Escondido PID)

$2,395,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
October 20, 2020
Fiscal year issued
2021
Par amount
$3,270,000
New money / refunding
$0 / $3,270,000
Pledge
Revenue
Purpose
Refunding
Sale
Negotiated
Final maturity
April 1, 2034

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$2,395,000$354,769$2,749,769
2024$2,625,000$432,256$3,057,256
2023$2,845,000$516,494$3,361,494
2022$3,055,000$607,181$3,662,181
2021$3,270,000$704,244$3,974,244

Costs of issuance

Download CSV

One-time costs reported: $300,772, or $91.98 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Attorney General reviewNot reportedOne time$3,270.00$1.00
Bond counselBracewell LLPOne time$75,152.42$22.98
ContingencyNot reportedOne time$5,000.00$1.53
Escrow verificationSamuel Klein & CoOne time$1,500.00$0.46
Financial advisorSpecialized Public Finance IncOne time$49,050.00$15.00
Underwriter's spread: management feeNot reportedOne time$13,085.07$4.00
Other costsMuniCap IncOne time$20,000.00$6.12
PrintingImageMaster LLCOne time$2,500.00$0.76
Underwriter's spread: expensesNot reportedOne time$2,314.93$0.71
Underwriter's spread: takedownNot reportedOne time$65,400.00$20.00
TrusteeRegions BankOne time$5,500.00$1.68
Trustee counselSchulman Lopez Hoffer & Adelstein LLPOne time$8,000.00$2.45
Underwriter's counsel (paid by the underwriter)Winstead PCOne time$50,000.00$15.29

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.