This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

City · Llano County · id 150-103-03

Horseshoe Bay

$51,075,000 of principal outstanding on 11 issues at the end of fiscal year 2025.

Principal outstanding
$51.08 million
Fiscal year 2025

$51,075,000

Interest still to be paid
$20.17 million
Fiscal year 2025

$20,166,633

Total debt service outstanding
$71.24 million
Fiscal year 2025

$71,241,633

Issues outstanding
11
Fiscal year 2025
Tax rate (total, per $100 of value)
0.2678
Fiscal year 2025
Taxable value
$4.03 billion
Fiscal year 2025

$4,031,941,383

Tax-supported principal to taxable value
1.21%
Fiscal year 2025

Computed here from the reported figures.

Principal per resident
$9,788
Fiscal year 2025

Computed here from the reported figures (population 5,218).

Debt outstanding by fiscal year

Download CSV
Principal outstanding at each fiscal year end; the table below gives the figures.FY 2016: $26,484,0002016FY 2017: $28,865,0002017FY 2018: $27,356,0002018FY 2019: $25,802,0002019FY 2020: $29,573,0002020FY 2021: $31,215,0002021FY 2022: $29,090,0002022FY 2023: $38,570,0002023FY 2024: $44,490,0002024FY 2025: $51,075,0002025
Fiscal yearPrincipalInterestTotal debt serviceIssuesTax rateTaxable value
2025$51,075,000$20,166,633$71,241,633110.2678$4,031,941,383
2024$44,490,000$17,049,374$61,539,374100.2678$3,553,193,261
2023$38,570,000$14,000,404$52,570,40490.2700$3,059,091,043
2022$29,090,000$6,575,482$35,665,48270.2700$2,592,695,353
2021$31,215,000$7,535,568$38,750,56870.2700$2,344,362,601
2020$29,573,000$9,255,954$38,828,95460.2700$2,190,259,274
2019$25,802,000$8,811,273$34,613,27350.2670$2,058,311,093
2018$27,356,000$9,900,056$37,256,05650.2600$1,930,958,782
2017$28,865,000$11,036,923$39,901,92350.2600$1,804,117,503
2016$26,484,000$11,114,385$37,598,38540.2500$1,691,813,401

Issues outstanding, fiscal year 2025

Download CSV
IssueClosedPledgePurposeFinal maturityPrincipalInterest
Comb Tax & Rev CO Ser 2025Jun 11, 2025Tax-supported (general obligation)Water and sewerAug 15, 2045$9,200,000$4,916,019
Comb Tax & Rev CO Ser 2024Feb 20, 2024Tax-supported (general obligation)Water and sewerAug 15, 2044$8,390,000$3,909,050
GO Bonds Ser 2023Jun 13, 2023Tax-supported (general obligation)General purposeAug 15, 2053$7,595,000$5,655,706
Comb Tax & Rev CO Ser 2014Jun 24, 2014Tax-supported (general obligation)General purposeAug 15, 2039$6,515,000$1,807,848
Comb Tax & Rev CO Ser 2019Nov 7, 2019Tax-supported (general obligation)Water and sewerAug 15, 2039$4,860,000$845,306
Comb Tax & Rev CO Ser 2022Dec 7, 2022Tax-supported (general obligation)General purposeAug 15, 2042$3,605,000$1,568,538
Comb Tax & Rev CO Ser 2020Nov 19, 2020Tax-supported (general obligation)General purposeAug 15, 2040$3,215,000$537,500
GO Ref Bonds Ser 2020Mar 19, 2020Tax-supported (general obligation)RefundingAug 15, 2030$2,845,000$315,475
Spec Assessment Rev Ref Bonds Ser 2020 (Escondido PID)Oct 20, 2020RevenueRefundingApr 1, 2034$2,395,000$354,769
Comb Tax & Rev CO Ser 2016Oct 13, 2016Tax-supported (general obligation)General purposeAug 15, 2031$1,425,000$193,600
GO Ref Bonds Ser 2007Dec 28, 2007Tax-supported (general obligation)RefundingAug 1, 2027$1,030,000$62,822

Earlier issues

Issues last reported before fiscal year 2025: repaid, refunded or matured.

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.