Spec Assesment Rev Bonds Ser 2024 (Mosaic PID Phase 1B Proj)
$6,336,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- December 10, 2024
- Fiscal year issued
- 2025
- Par amount
- $6,336,000
- New money / refunding
- $6,336,000 / $0
- Pledge
- Revenue
- Purpose
- Water and sewer
- Sale
- Negotiated
- Final maturity
- March 1, 2054
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service |
|---|---|---|---|
| 2025 | $6,336,000 | $5,939,843 | $12,275,843 |
Costs of issuance
Download CSVOne-time costs reported: $566,080, or $89.34 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $6,336.00 | $1.00 |
| Bond counsel | Norton Rose Fulbright US LLP | One time | $126,720.00 | $20.00 |
| City attorney | Messer Fort & McDonald PLLC | One time | $35,000.00 | $5.52 |
| Contingency | Not reported | One time | $4,220.50 | $0.67 |
| Financial advisor | Hilltop Securities Inc | One time | $126,720.00 | $20.00 |
| Other costs | City of Celina | One time | $16,253.50 | $2.57 |
| PID administrator | MuniCap Inc | One time | $50,000.00 | $7.89 |
| Printing | ImageMaster LLC | One time | $3,500.00 | $0.55 |
| Underwriter's spread: takedown | FMSbonds Inc | One time | $126,720.00 | $20.00 |
| Trustee | US Bank National Association | One time | $3,750.00 | $0.59 |
| Trustee counsel | McCall Parkhurst & Horton LLP | One time | $3,500.00 | $0.55 |
| Underwriter's counsel (paid by the underwriter) | Orrick Herrington & Sutcliffe LLP | One time | $63,360.00 | $10.00 |
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.