Spec Assessment Rev Bnds Ser 2025 (The Lakes at Mustang Ranch PID Phases 8-9 Proj)
$10,800,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- February 27, 2025
- Fiscal year issued
- 2025
- Par amount
- $10,800,000
- New money / refunding
- $10,800,000 / $0
- Pledge
- Revenue
- Purpose
- Water and sewer
- Sale
- Negotiated
- Final maturity
- March 1, 2056
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service |
|---|---|---|---|
| 2025 | $10,800,000 | $13,200,282 | $24,000,282 |
Costs of issuance
Download CSVOne-time costs reported: $883,250, or $81.78 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $9,500.00 | $0.88 |
| Bond counsel | Norton Rose Fulbright US LLP | One time | $216,000.00 | $20.00 |
| City attorney | Messer Fort & McDonald PLLC | One time | $35,000.00 | $3.24 |
| Financial advisor | Hilltop Securities Inc | One time | $216,000.00 | $20.00 |
| Other costs | Not reported | One time | $5,000.00 | $0.46 |
| PID administrator | City of Celina | One time | $15,000.00 | $1.39 |
| PID administrator | MuniCap Inc | One time | $52,000.00 | $4.81 |
| Printing | ImageMaster LLC | One time | $3,500.00 | $0.32 |
| Underwriter's spread: takedown | FMSbonds Inc | One time | $216,000.00 | $20.00 |
| Trustee | US Bank National Association | One time | $3,625.00 | $0.34 |
| Trustee counsel | McCall Parkhurst & Horton LLP | One time | $3,625.00 | $0.34 |
| Underwriter's counsel (paid by the underwriter) | Orrick Herrington & Sutcliffe LLP | One time | $108,000.00 | $10.00 |
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.