This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

City · Burnet County · id 027-105-03

Cottonwood Shores

$4,407,000 of principal outstanding on 6 issues at the end of fiscal year 2025.

Fiscal year 2025 at a glance

Principal outstanding
$4.41 million
Fiscal year 2025

$4,407,000

Interest still to be paid
$1.14 million
Fiscal year 2025

$1,137,799

Total debt service outstanding
$5.54 million
Fiscal year 2025

$5,544,799

Issues outstanding
6
Fiscal year 2025
Tax rate (total, per $100 of value)
0.5092
Fiscal year 2025
Taxable value
$244.0 million
Fiscal year 2025

$243,953,005

Tax-supported principal to taxable value
1.81%
Fiscal year 2025

Computed here from the reported figures.

Principal per resident
$2,642
Fiscal year 2025

Computed here from the reported figures (population 1,668).

Debt outstanding by fiscal year

Download CSV
Principal outstanding at each fiscal year end; the table below gives the figures.FY 2016: $352,0002016FY 2017: $1,732,0002017FY 2018: $1,666,0002018FY 2019: $1,594,0002019FY 2020: $1,922,0002020FY 2021: $3,328,0002021FY 2022: $4,146,0002022FY 2023: $3,908,0002023FY 2024: $3,660,0002024FY 2025: $4,407,0002025
Debt outstanding at each fiscal year end
Fiscal yearPrincipalInterestTotal debt serviceIssuesTax rateTaxable value
2025$4,407,000$1,137,799$5,544,79960.5092$243,953,005
2024$3,660,000$696,528$4,356,52850.5162$228,386,852
2023$3,908,000$803,213$4,711,21350.5315$187,076,940
2022$4,146,000$915,979$5,061,97950.5315$137,330,997
2021$3,328,000$708,104$4,036,10440.5315$116,903,545
2020$1,922,000$501,910$2,423,91030.5315$107,012,353
2019$1,594,000$448,610$2,042,61020.5423$92,025,105
2018$1,666,000$493,237$2,159,23720.5438$77,325,483
2017$1,732,000$538,853$2,270,85320.5438$68,819,714
2016$352,000$169,894$521,89410.5438$64,112,035

Issues outstanding, fiscal year 2025

Download CSV
Issues with principal outstanding, largest first
IssueClosedPledgePurposeFinal maturityPrincipalInterest
CO Ser 2021Jan 26, 2021Tax-supported (general obligation)Water and sewerJul 15, 2036$1,147,000$143,741
CO Ser 2025Apr 22, 2025Tax-supported (general obligation)Water and sewerApr 15, 2040$1,000,000$541,310
Comb Tax & Rev CO Ser 2017Jan 12, 2017Tax-supported (general obligation)Water and sewerMay 1, 2037$950,000$173,317
CO Ser 2022May 3, 2022Tax-supported (general obligation)Water and sewerMay 1, 2037$839,000$195,398
CO Ser 2019Sep 24, 2019Tax-supported (general obligation)Public safetyMar 30, 2035$287,000$45,134
CO Ser 1993May 1, 1993Tax-supported (general obligation)Combined utility systemAug 31, 2032$184,000$38,899

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.