Comb Tax & Ltd Surplus Rev CO Txbl Ser 2022B

$4,165,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$4,165,000	$1,866,966	$6,031,966
2024	$4,330,000	$2,055,836	$6,385,836
2023	$4,490,000	$2,249,779	$6,739,779
2022	$4,600,000	$2,495,879	$7,095,879

One-time costs reported: $100,500, or $21.85 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$4,600.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$14,115.00	$3.07
Financial advisor	Hilltop Securities Inc	One time	$37,910.00	$8.24
Underwriter's spread: management fee	Not reported	One time	$4,600.00	$1.00
Paying agent and registrar	US Bank	Annual	$500.00	$0.11
Paying agent and registrar	US Bank	One time	$500.00	$0.11
Printing	Hilltop Securities Inc	One time	$600.00	$0.13
Rating agency	Fitch	One time	$4,323.69	$0.94
Rating agency	S&P	One time	$4,323.69	$0.94
Underwriter's spread: expenses	Not reported	One time	$2,959.28	$0.64
Underwriter's spread: takedown	Not reported	One time	$19,068.75	$4.15
Underwriter's counsel (paid by the underwriter)	Locke Lord LLP	One time	$7,500.00	$1.63

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.