This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

North Texas Tollway Authority

Sys Second Tier Rev Ref Bonds Ser 2018

$356,085,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
November 13, 2018
Fiscal year issued
2019
Par amount
$356,085,000
New money / refunding
$0 / $356,085,000
Pledge
Revenue
Purpose
Refunding
Sale
Negotiated
Final maturity
July 1, 2050

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$356,085,000$294,972,694$651,057,694
2024$356,085,000$311,642,106$667,727,106
2023$356,085,000$328,311,519$684,396,519
2022$356,085,000$344,980,931$701,065,931
2021$356,085,000$361,650,344$717,735,344
2020$356,085,000$378,319,756$734,404,756
2019$356,085,000$394,989,169$751,074,169

Costs of issuance

Download CSV

One-time costs reported: $3,260,448, or $9.16 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Accountant CPACrowe Horwath LLPOne time$10,000.00$0.03
Attorney General reviewNot reportedOne time$9,500.00$0.03
Bond counselMcCall Parkhurst & Horton LLPOne time$335,000.00$0.94
Co bond counselMahomes Bolden & Warren PCOne time$250,000.00$0.70
Co financial advisorEstrada Hinojosa & Co IncOne time$89,119.13$0.25
Co financial advisorRSI Group LLCOne time$29,706.38$0.08
Co underwriter counsel (paid by the underwriter)West & Associates LLPOne time$90,000.00$0.25
Escrow agentWells Fargo BankOne time$4,000.00$0.01
Escrow verificationGrant Thornton LLPOne time$1,750.00$0.00
Financial advisorHilltop Securities IncOne time$178,238.25$0.50
Issuer counselLocke Lord LLPOne time$70,000.00$0.20
Other costsNot reportedOne time$32,884.25$0.09
Other costsCDM Smith IncOne time$164,164.00$0.46
Other costsHilltop Securities IncOne time$75,000.00$0.21
Paying agent and registrarWells Fargo BankOne time$8,500.00$0.02
PrintingGarza Printing Services IncOne time$4,388.00$0.01
Rating agencyMoodysOne time$155,000.00$0.44
Rating agencyS&POne time$120,000.00$0.34
Underwriter's spread: expensesNot reportedOne time$61,108.12$0.17
Underwriter's spread: takedownNot reportedOne time$1,424,340.00$4.00
Trustee counselHaynes & Boone LLPOne time$12,750.00$0.04
Underwriter's counsel (paid by the underwriter)Winstead PCOne time$135,000.00$0.38

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.