This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Sunbelt FWSD

WW & SS Rev Ref Bonds Ser 2021

$7,175,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
December 15, 2021
Fiscal year issued
2022
Par amount
$8,465,000
New money / refunding
$0 / $8,465,000
Pledge
Revenue
Purpose
Refunding
Sale
Negotiated
Final maturity
June 1, 2037

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$7,175,000$1,311,319$8,486,319
2024$7,665,000$1,528,856$9,193,856
2023$8,135,000$1,760,794$9,895,794
2022$8,465,000$2,129,175$10,594,175

Costs of issuance

Download CSV

One-time costs reported: $321,249, or $37.95 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Accountant CPARobert Thomas CPA LLCOne time$2,500.00$0.30
Attorney General reviewNot reportedOne time$8,465.00$1.00
Bond counselRadcliffe Bobbitt Adams Polley PLLCOne time$96,664.56$11.42
Bond insuranceBuild America Mutual (BAM) Assurance CoOne time$28,074.56$3.32
Financial advisorGMS Group LLCOne time$84,650.00$10.00
Underwriter's spread: management feeNot reportedOne time$10,750.55$1.27
Other costsThames & Associates LLCOne time$5,000.00$0.59
Paying agent and registrarBank of New York Mellon Trust CoOne time$1,250.00$0.15
PrintingNot reportedOne time$2,199.42$0.26
Rating agencyMoodysOne time$21,968.00$2.60
Special tax counselOrrick Herrington & Sutcliffe LLPOne time$9,147.94$1.08
Underwriter's spread: expensesNot reportedOne time$3,978.55$0.47
Underwriter's spread: takedownNot reportedOne time$38,600.40$4.56
Underwriter's counselAllen Boone Humphries Robinson LLPOne time$8,000.00$0.95

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.