This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Trinity RA

Denton Creek Rev & Ref Bonds Ser 2025 (Justin-Northlake Interceptor Sys)

$15,085,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
June 17, 2025
Fiscal year issued
2025
Par amount
$15,085,000
New money / refunding
$10,800,000 / $4,285,000
Pledge
Revenue
Purpose
Water and sewer
Sale
Negotiated
Final maturity
August 1, 2045

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$15,085,000$8,983,356$24,068,356

Costs of issuance

Download CSV

One-time costs reported: $378,022, or $25.06 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
ATR form prepMcCall Parkhurst & Horton LLPOne time$500.00$0.03
Attorney General reviewNot reportedOne time$9,500.00$0.63
Bond counselMcCall Parkhurst & Horton LLPOne time$77,712.50$5.15
Bond counsel expenseMcCall Parkhurst & Horton LLPOne time$250.00$0.02
Escrow agentBOKF NAOne time$500.00$0.03
Financial advisorHilltop Securities IncOne time$62,162.67$4.12
IRS form8038filing feeMcCall Parkhurst & Horton LLPOne time$750.00$0.05
Issuer counselTrinity RAOne time$101,523.19$6.73
Other costsHilltop Securities IncOne time$4,396.30$0.29
Paying agent and registrarBOKF NAOne time$2,500.00$0.17
PrintingHilltop Securities IncOne time$760.00$0.05
Rating agencyS&POne time$19,655.00$1.30
Redemption feeRegions BankOne time$500.00$0.03
Underwriter's spread: expenses (paid by the underwriter)Not reportedOne time$4,618.48$0.31
Underwriter's spread: takedown (paid by the underwriter)Not reportedOne time$67,693.75$4.49
Underwriter's counsel (paid by the underwriter)Cabrera Capital Markets LLCOne time$25,000.00$1.66

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.