This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Willow Creek Farms MUD

Unl Tax Bonds Ser 2015

$2,320,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
May 29, 2015
Fiscal year issued
2015
Par amount
$3,500,000
New money / refunding
$3,500,000 / $0
Pledge
Tax-supported (general obligation)
Purpose
Water and sewer
Sale
Competitive
Final maturity
March 1, 2041

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$2,320,000$686,901$3,006,901
2024$2,465,000$769,479$3,234,479
2023$2,610,000$855,681$3,465,681
2022$2,755,000$945,255$3,700,255
2021$2,900,000$1,037,910$3,937,910
2020$3,050,000$1,133,515$4,183,515
2019$3,200,000$1,232,120$4,432,120
2018$3,350,000$1,333,725$4,683,725
2017$3,500,000$1,438,330$4,938,330
2016$3,500,000$1,544,435$5,044,435

Costs of issuance

Download CSV

One-time costs reported: $365,239, or $104.35 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Accountant CPANot reportedOne time$3,500.00$1.00
Attorney General reviewNot reportedOne time$3,500.00$1.00
Bond application reportNot reportedOne time$40,000.00$11.43
Bond counselAllen Boone Humphries Robinson LLPOne time$102,500.00$29.29
Bond insurance (paid by the underwriter)Assured Guaranty IncOne time$35,000.00$10.00
Disclosure counselMcCall Parkhurst & Horton LLPOne time$7,500.00$2.14
Financial advisorFirst Southwest Co LLCOne time$68,750.00$19.64
Underwriter's spread: management feeNot reportedOne time$7,000.00$2.00
Other costsNot reportedOne time$156.05$0.04
Other costsNot reportedOne time$1,000.00$0.29
Other costsNot reportedOne time$9,250.00$2.64
Other costsNot reportedOne time$1,727.17$0.49
Other costsNot reportedOne time$2,697.78$0.77
Other costsNot reportedOne time$1,045.00$0.30
Paying agent and registrarBank of New York Mellon Trust CoOne time$750.00$0.21
Paying agent and registrarBank of New York Mellon Trust CoAnnual$750.00$0.21
PrintingFirst Southwest Co LLCOne time$3,600.00$1.03
Rating agencyMoodysOne time$11,000.00$3.14
Underwriter's spread: expensesNot reportedOne time$2,625.00$0.75
Underwriter's spread: takedownNot reportedOne time$54,887.50$15.68
TCEQNot reportedOne time$8,750.00$2.50

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.