Water district · Waller County · id 237-201-04
Willow Creek Farms MUD
$39,570,000 of principal outstanding on 14 issues at the end of fiscal year 2025.
Fiscal year 2025 at a glance
Principal outstanding
$39.57 million
Fiscal year 2025
$39,570,000
Interest still to be paid
$16.44 million
Fiscal year 2025
$16,444,823
Total debt service outstanding
$56.01 million
Fiscal year 2025
$56,014,823
Issues outstanding
14
Fiscal year 2025
Tax rate (total, per $100 of value)
0.0000
Fiscal year 2025
Taxable value
$391.4 million
Fiscal year 2025
$391,395,839
Tax-supported principal to taxable value
10.11%
Fiscal year 2025
Computed here from the reported figures.
Principal per resident
$9,865
Fiscal year 2025
Computed here from the reported figures (population 4,011).
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service | Issues | Tax rate | Taxable value |
|---|---|---|---|---|---|---|
| 2025 | $39,570,000 | $16,444,823 | $56,014,823 | 14 | 0.0000 | $391,395,839 |
| 2024 | $29,055,000 | $8,511,587 | $37,566,587 | 13 | 1.1500 | $372,998,614 |
| 2023 | $30,365,000 | $9,436,846 | $39,801,846 | 13 | 0.0000 | $341,301,062 |
| 2022 | $31,795,000 | $10,401,063 | $42,196,063 | 13 | 1.1400 | $290,740,589 |
| 2021 | $33,205,000 | $11,398,512 | $44,603,512 | 13 | 1.1400 | $290,252,832 |
| 2020 | $32,095,000 | $11,395,909 | $43,490,909 | 12 | 1.1400 | $262,334,578 |
| 2019 | $32,295,000 | $12,060,567 | $44,355,567 | 11 | 1.0400 | $243,638,338 |
| 2018 | $29,680,000 | $11,822,489 | $41,502,489 | 11 | 0.9900 | $222,513,357 |
| 2017 | $23,715,000 | $9,716,605 | $33,431,605 | 9 | 1.0950 | $189,951,316 |
| 2016 | $24,085,000 | $10,374,791 | $34,459,791 | 9 | 1.1500 | $159,598,279 |
Issues outstanding, fiscal year 2025
Download CSV| Issue | Closed | Pledge | Purpose | Final maturity | Principal | Interest |
|---|---|---|---|---|---|---|
| Unl Tax Bonds Ser 2025 | Aug 7, 2025 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2051 | $12,000,000 | $8,821,076 |
| Unl Tax Bonds Ser 2016A | Aug 30, 2016 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2043 | $4,680,000 | $1,187,713 |
| Unl Tax Bonds Ser 2019 | Mar 29, 2019 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2043 | $2,910,000 | $837,825 |
| Unl Tax Bonds Ser 2014 | Nov 6, 2014 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2039 | $2,855,000 | $765,425 |
| Unl Tax Bonds Ser 2017 | Dec 19, 2017 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2043 | $2,720,000 | $788,888 |
| Unl Tax Ref Bonds Ser 2016 | Apr 5, 2016 | Tax-supported (general obligation) | Refunding | Mar 1, 2037 | $2,505,000 | $567,522 |
| Unl Tax Bonds Ser 2015 | May 29, 2015 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2041 | $2,320,000 | $686,901 |
| Unl Tax Road Bonds Ser 2018 | May 10, 2018 | Tax-supported (general obligation) | Transportation | Mar 1, 2043 | $2,250,000 | $698,438 |
| Unl Tax Ref Bonds Ser 2019A | Jun 11, 2019 | Tax-supported (general obligation) | Refunding | Mar 1, 2038 | $1,615,000 | $489,000 |
| Unl Tax Road Bonds Ser 2014 | Dec 11, 2014 | Tax-supported (general obligation) | Transportation | Mar 1, 2039 | $1,330,000 | $334,697 |
| Unl Tax Park Bonds Ser 2021 | Apr 15, 2021 | Tax-supported (general obligation) | Recreation | Mar 1, 2046 | $1,305,000 | $392,313 |
| Unl Tax Road Ref Bonds Ser 2016 | Apr 5, 2016 | Tax-supported (general obligation) | Refunding | Mar 1, 2039 | $1,195,000 | $326,331 |
| Unl Tax Bonds Ser 2021 | Apr 15, 2021 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2046 | $1,080,000 | $352,513 |
| Unl Tax Road Bonds Ser 2020 | Apr 14, 2020 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2045 | $805,000 | $196,181 |
Earlier issues
Issues last reported before fiscal year 2025: repaid, refunded or matured.
- Unl Tax Bonds Ser 2013 closed Nov 20, 2013; last reported fiscal year 2020
- Unl Tax Road Bonds Ser 2012 closed Mar 21, 2012; last reported fiscal year 2018
- Unl Tax Bonds Ser 2010 closed Nov 30, 2010; last reported fiscal year 2018
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.