This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Willow Creek Farms MUD

Unl Tax Bonds Ser 2016A

$4,680,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
August 30, 2016
Fiscal year issued
2016
Par amount
$6,800,000
New money / refunding
$6,800,000 / $0
Pledge
Tax-supported (general obligation)
Purpose
Water and sewer
Sale
Competitive
Final maturity
March 1, 2043

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$4,680,000$1,187,713$5,867,713
2024$4,945,000$1,312,238$6,257,238
2023$5,210,000$1,442,063$6,652,063
2022$5,475,000$1,577,188$7,052,188
2021$5,740,000$1,716,884$7,456,884
2020$6,005,000$1,860,290$7,865,290
2019$6,270,000$2,007,075$8,277,075
2018$6,535,000$2,156,908$8,691,908
2017$6,800,000$2,309,523$9,109,523
2016$6,800,000$2,399,321$9,199,321

Costs of issuance

Download CSV

One-time costs reported: $519,147, or $76.35 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Attorney General reviewNot reportedOne time$6,800.00$1.00
Bond application reportNot reportedOne time$45,000.00$6.62
Bond counselAllen Boone Humphries Robinson LLPOne time$176,000.00$25.88
Bond insurance (paid by the underwriter)Assured Guaranty IncOne time$34,330.00$5.05
Disclosure counselNorton Rose Fulbright US LLPOne time$7,500.00$1.10
Financial advisorFirst Southwest Co LLCOne time$122,000.00$17.94
Underwriter's spread: management feeNot reportedOne time$1,700.00$0.25
Paying agent and registrarBank of New York Mellon Trust CoAnnual$750.00$0.11
Paying agent and registrarBank of New York Mellon Trust CoOne time$750.00$0.11
PrintingFirst Southwest Co LLCOne time$3,600.00$0.53
Rating agencyMoodysOne time$11,000.00$1.62
Underwriter's spread: expensesNot reportedOne time$43,932.00$6.46
Underwriter's spread: takedownNot reportedOne time$49,535.00$7.28
TCEQNot reportedOne time$17,000.00$2.50

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.