This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Belmont FWSD 1

Unl Tax Road Bonds Ser 2020

$2,595,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
August 31, 2020
Fiscal year issued
2020
Par amount
$3,255,000
New money / refunding
$3,255,000 / $0
Pledge
Tax-supported (general obligation)
Purpose
Transportation
Sale
Competitive
Final maturity
March 1, 2045

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$2,595,000$606,875$3,201,875
2024$2,735,000$663,588$3,398,588
2023$2,870,000$723,000$3,593,000
2022$3,005,000$785,113$3,790,113
2021$3,135,000$849,825$3,984,825
2020$3,255,000$888,974$4,143,974

Costs of issuance

Download CSV

One-time costs reported: $263,231, or $80.87 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Accountant CPAMcCall Gibson Swedlund Barfoot Ellis PLLCOne time$10,000.00$3.07
Attorney General reviewNot reportedOne time$3,255.00$1.00
Bond counselMcCall Parkhurst & Horton LLPOne time$91,375.00$28.07
Bond insurance (paid by the underwriter)Build America Mutual (BAM) Assurance CoOne time$29,400.00$9.03
Disclosure counselOrrick Herrington & Sutcliffe LLPOne time$8,000.00$2.46
Financial advisorRobert W Baird & CoOne time$65,100.00$20.00
Issuer counselCrawford & Jordan LLPOne time$5,000.00$1.54
Underwriter's spread: management feeNot reportedOne time$6,510.00$2.00
Other costsNot reportedOne time$1,200.00$0.37
Other costsDenton RecordChronicleOne time$125.00$0.04
Paying agent and registrarRegions BankAnnual$750.00$0.23
PrintingDigiColor LLCOne time$1,500.00$0.46
PrintingIpreo LLCOne time$1,500.00$0.46
Rating agency (paid by the underwriter)MoodysOne time$13,000.00$3.99
Underwriter's spread: expensesNot reportedOne time$2,766.75$0.85
Underwriter's spread: takedownNot reportedOne time$24,498.75$7.53

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.