Water district · Denton County · id 061-222-13
Belmont FWSD 1
$93,515,000 of principal outstanding on 15 issues at the end of fiscal year 2025.
Fiscal year 2025 at a glance
Principal outstanding
$93.52 million
Fiscal year 2025
$93,515,000
Interest still to be paid
$34.08 million
Fiscal year 2025
$34,079,451
Total debt service outstanding
$127.6 million
Fiscal year 2025
$127,594,451
Issues outstanding
15
Fiscal year 2025
Tax rate (total, per $100 of value)
0.6000
Fiscal year 2025
Taxable value
$1.37 billion
Fiscal year 2025
$1,373,244,602
Tax-supported principal to taxable value
6.81%
Fiscal year 2025
Computed here from the reported figures.
Principal per resident
$10,892
Fiscal year 2025
Computed here from the reported figures (population 8,586).
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service | Issues | Tax rate | Taxable value |
|---|---|---|---|---|---|---|
| 2025 | $93,515,000 | $34,079,451 | $127,594,451 | 15 | 0.6000 | $1,373,244,602 |
| 2024 | $97,040,000 | $37,065,049 | $134,105,049 | 15 | 0.6715 | $1,171,849,023 |
| 2023 | $94,670,000 | $36,990,017 | $131,660,017 | 14 | 0.0000 | $922,452,978 |
| 2022 | $90,915,000 | $35,679,224 | $126,594,224 | 13 | 0.9000 | $705,639,335 |
| 2021 | $74,135,000 | $28,214,229 | $102,349,229 | 11 | 0.9200 | $600,603,919 |
| 2020 | $67,880,000 | $27,872,282 | $95,752,282 | 10 | 0.9500 | $491,077,181 |
| 2019 | $64,410,000 | $28,105,459 | $92,515,459 | 8 | 0.9800 | $378,700,583 |
| 2018 | $49,230,000 | $23,061,547 | $72,291,547 | 7 | 1.0000 | $239,421,224 |
| 2017 | $19,780,000 | $9,330,763 | $29,110,763 | 3 | 1.0000 | $141,217,138 |
| 2016 | $15,580,000 | $8,240,927 | $23,820,927 | 2 | 1.0000 | $21,054,096 |
Issues outstanding, fiscal year 2025
Download CSV| Issue | Closed | Pledge | Purpose | Final maturity | Principal | Interest |
|---|---|---|---|---|---|---|
| Unl Tax Road Bonds Ser 2019 | Aug 27, 2019 | Tax-supported (general obligation) | Transportation | Mar 1, 2044 | $13,580,000 | $4,203,294 |
| Unl Tax Road Bonds Ser 2022 | Aug 23, 2022 | Tax-supported (general obligation) | Transportation | Mar 1, 2047 | $13,580,000 | $6,713,588 |
| Unl Tax Util Bonds Ser 2016 | Apr 21, 2016 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2041 | $8,860,000 | $2,903,313 |
| Unl Tax Road Bonds Ser 2021 | May 25, 2021 | Tax-supported (general obligation) | Transportation | Mar 1, 2046 | $7,295,000 | $1,805,175 |
| Unl Tax Road Bonds Ser 2017 | Sep 20, 2017 | Tax-supported (general obligation) | Transportation | Mar 1, 2042 | $7,090,000 | $2,272,406 |
| Unl Tax Road Bonds Ser 2018 | Aug 28, 2018 | Tax-supported (general obligation) | Transportation | Mar 1, 2043 | $6,550,000 | $2,463,606 |
| Unl Tax Util Bonds Ser 2023 | Apr 20, 2023 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2047 | $6,390,000 | $3,356,581 |
| Unl Tax Util Bonds Ser 2018 | Aug 28, 2018 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2043 | $5,705,000 | $2,078,831 |
| Unl Tax Road Bonds Ser 2024 | Aug 13, 2024 | Tax-supported (general obligation) | Transportation | Mar 1, 2048 | $5,465,000 | $2,891,569 |
| Unl Tax Util Bonds Ser 2017 | Sep 20, 2017 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2042 | $4,430,000 | $1,451,344 |
| Unl Tax Util Bonds Ser 2021 | Dec 16, 2021 | Tax-supported (general obligation) | Combined utility system | Mar 1, 2046 | $4,145,000 | $1,195,619 |
| Unl Tax Road Bonds Ser 2016A | Sep 22, 2016 | Tax-supported (general obligation) | Transportation | Mar 1, 2041 | $3,140,000 | $813,925 |
| Unl Tax Road Bonds Ser 2016 | Jun 16, 2016 | Tax-supported (general obligation) | Transportation | Mar 1, 2041 | $3,005,000 | $814,525 |
| Unl Tax Road Bonds Ser 2020 | Aug 31, 2020 | Tax-supported (general obligation) | Transportation | Mar 1, 2045 | $2,595,000 | $606,875 |
| Unl Tax Util Bonds Ser 2019 | Dec 19, 2019 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2044 | $1,685,000 | $508,800 |
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.