This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Belmont FWSD 1

Unl Tax Util Bonds Ser 2021

$4,145,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
December 16, 2021
Fiscal year issued
2022
Par amount
$4,625,000
New money / refunding
$4,625,000 / $0
Pledge
Tax-supported (general obligation)
Purpose
Combined utility system
Sale
Competitive
Final maturity
March 1, 2046

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$4,145,000$1,195,619$5,340,619
2024$4,310,000$1,295,756$5,605,756
2023$4,470,000$1,401,494$5,871,494
2022$4,625,000$1,512,656$6,137,656

Costs of issuance

Download CSV

One-time costs reported: $406,680, or $87.93 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Accountant CPAMcCall Gibson Swedlund Barfoot Ellis PLLCOne time$5,000.00$1.08
Attorney General reviewNot reportedOne time$4,625.00$1.00
Bond application reportJones & Carter IncOne time$23,288.00$5.04
Bond counselMcCall Parkhurst & Horton LLPOne time$120,625.00$26.08
Bond insurance (paid by the underwriter)Not reportedOne time$3,135.00$0.68
Bond insurance (paid by the underwriter)Assured Guaranty IncOne time$18,565.00$4.01
Disclosure counselOrrick Herrington & Sutcliffe LLPOne time$8,000.00$1.73
Financial advisorRobert W Baird & CoOne time$92,500.00$20.00
Underwriter's spread: management feeNot reportedOne time$40,468.75$8.75
Other costsNot reportedOne time$500.00$0.11
Other costsDenton RecordChronicleOne time$94.00$0.02
Paying agent and registrarRegions BankOne time$750.00$0.16
Paying agent and registrarRegions BankAnnual$750.00$0.16
PrintingDigiColor LLCOne time$1,500.00$0.32
PrintingIpreo LLCOne time$800.00$0.17
Rating agencyMoodysOne time$13,500.00$2.92
Underwriter's spread: expensesNot reportedOne time$6,660.00$1.44
Underwriter's spread: takedownNot reportedOne time$55,106.25$11.91
TCEQTexas Commission on Environmental Quality (TCEQ)One time$11,562.50$2.50

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.