Contract Rev Bonds Ser 2021 (Legacy Hills PID Phase 1A-1B Impr)

$12,738,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$12,738,000	$8,300,697	$21,038,697
2024	$13,023,000	$8,817,978	$21,840,978
2023	$13,300,000	$9,343,689	$22,643,689
2022	$13,300,000	$9,873,556	$23,173,556

One-time costs reported: $1,112,000, or $83.61 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.71
Bond counsel	Winstead PC	One time	$332,500.00	$25.00
Contingency	Not reported	One time	$15,000.00	$1.13
Disclosure counsel	Winstead PC	One time	$133,000.00	$10.00
Financial advisor	SAMCO Capital Markets Inc	One time	$266,000.00	$20.00
Other costs	Integra Realty Resources Inc	One time	$15,000.00	$1.13
Other costs	MuniCap Inc	One time	$35,000.00	$2.63
Printing	ImageMaster LLC	One time	$5,000.00	$0.38
Underwriter's spread: expenses	Not reported	One time	$3,500.00	$0.26
Underwriter's spread: takedown	Not reported	One time	$262,500.00	$19.74
Trustee	Wilmington Trust NA	One time	$10,000.00	$0.75
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$15,000.00	$1.13
Underwriter's counsel (paid by the underwriter)	Locke Lord LLP	One time	$10,000.00	$0.75

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.