Texas Department of Housing and Community Affairs MF
Governmental Lender Note (Fiji Lofts) Ser 2021
$23,849,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- December 10, 2021
- Fiscal year issued
- 2022
- Par amount
- $23,849,000
- New money / refunding
- $23,849,000 / $0
- Pledge
- Revenue
- Purpose
- Housing land
- Program
- TDHCA Multifamily
- Sale
- Private placement
- Final maturity
- June 1, 2058
Debt outstanding by fiscal year
Download CSV| Fiscal year | Period | Principal | Interest | Total debt service |
|---|---|---|---|---|
| 2025 | Year end | $23,849,000 | $21,085,115 | $44,934,115 |
| 2025 | Period 1 | $23,849,000 | $21,522,708 | $45,371,708 |
| 2024 | Year end | $23,849,000 | $21,967,625 | $45,816,625 |
| 2024 | Period 1 | $23,849,000 | $22,407,705 | $46,256,705 |
| 2023 | Year end | $23,849,000 | $22,852,621 | $46,701,621 |
| 2023 | Period 1 | $23,849,000 | $23,290,284 | $47,139,284 |
| 2022 | Year end | $23,849,000 | $23,735,200 | $47,584,200 |
| 2022 | Period 1 | $23,849,000 | $24,172,862 | $48,021,862 |
State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the totals on this site use; "Period 1" is the earlier report in the same year.
Costs of issuance
Download CSVOne-time costs reported: $383,258, or $16.07 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $9,500.00 | $0.40 |
| Bond counsel | Bracewell LLP | One time | $135,000.00 | $5.66 |
| Disclosure counsel | McCall Parkhurst & Horton LLP | One time | $6,500.00 | $0.27 |
| Financial advisor | Stifel Financial Corp | One time | $35,000.00 | $1.47 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | Not reported | |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $119,245.00 | $5.00 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $47,433.00 | $1.99 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $4,350.00 | $0.18 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $3,480.00 | $0.15 |
| Other costs | Community Bank NA | One time | Not reported | |
| Other costs | Greenberg Traurig LLP | One time | Not reported | |
| Private activity | Not reported | One time | $11,250.00 | $0.47 |
| Trustee | Wilmington Trust NA | One time | $5,500.00 | $0.23 |
| Trustee counsel | Naman Howell Smith & Lee PLLC | One time | $6,000.00 | $0.25 |
Source: State Issuance Fee By Year (updated by the publisher Aug 27, 2026); Debt Outstanding By Issuance State By Year (updated by the publisher Aug 26, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.