City · Parker County · id 184-103-03
Willow Park
$67,450,000 of principal outstanding on 16 issues at the end of fiscal year 2025.
Fiscal year 2025 at a glance
Principal outstanding
$67.45 million
Fiscal year 2025
$67,450,000
Interest still to be paid
$26.53 million
Fiscal year 2025
$26,526,220
Total debt service outstanding
$93.98 million
Fiscal year 2025
$93,976,220
Issues outstanding
16
Fiscal year 2025
Tax rate (total, per $100 of value)
0.4325
Fiscal year 2025
Taxable value
$1.10 billion
Fiscal year 2025
$1,098,578,876
Tax-supported principal to taxable value
6.14%
Fiscal year 2025
Computed here from the reported figures.
Principal per resident
$9,845
Fiscal year 2025
Computed here from the reported figures (population 6,851).
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service | Issues | Tax rate | Taxable value |
|---|---|---|---|---|---|---|
| 2025 | $67,450,000 | $26,526,220 | $93,976,220 | 16 | 0.4325 | $1,098,578,876 |
| 2024 | $63,560,000 | $24,052,508 | $87,612,508 | 16 | 0.3976 | $1,023,767,422 |
| 2023 | $62,195,000 | $22,937,857 | $85,132,857 | 15 | 0.5385 | $794,014,796 |
| 2022 | $52,215,000 | $13,742,253 | $65,957,253 | 13 | 0.5667 | $749,092,466 |
| 2021 | $48,975,000 | $12,271,734 | $61,246,734 | 12 | 0.5367 | $651,840,719 |
| 2020 | $30,325,000 | $5,561,923 | $35,886,923 | 11 | 0.0000 | $631,284,807 |
| 2019 | $17,785,000 | $4,533,779 | $22,318,779 | 10 | 0.5367 | $518,820,900 |
| 2018 | $16,395,000 | $4,771,329 | $21,166,329 | 9 | 0.5367 | $491,471,055 |
| 2017 | $15,840,000 | $5,092,201 | $20,932,201 | 7 | 0.5367 | $430,607,115 |
| 2016 | $7,665,000 | $934,875 | $8,599,875 | 5 | 0.4605 | $425,151,608 |
Issues outstanding, fiscal year 2025
Download CSV| Issue | Closed | Pledge | Purpose | Final maturity | Principal | Interest |
|---|---|---|---|---|---|---|
| Comb Tax & WW & SS Surplus Rev CO Ser 2021A | Jun 23, 2021 | Tax-supported (general obligation) | Water and sewer | Aug 15, 2052 | $12,895,000 | $3,136,242 |
| Comb Tax & WW & SS Surplus Rev CO Ser 2019 | Dec 12, 2019 | Tax-supported (general obligation) | Water and sewer | Aug 15, 2050 | $11,595,000 | $1,160,694 |
| Comb Tax & WW & SS Surplus Rev CO Ser 2021 | Feb 2, 2021 | Tax-supported (general obligation) | Water and sewer | Aug 15, 2050 | $5,955,000 | $2,510,475 |
| GO Bonds Ser 2016 | Sep 7, 2016 | Tax-supported (general obligation) | General purpose | Aug 15, 2046 | $5,665,000 | $1,779,600 |
| Comb Tax & Rev CO Ser 2024A | Dec 12, 2024 | Tax-supported (general obligation) | Water and sewer | Aug 15, 2054 | $5,090,000 | $3,920,297 |
| Comb Tax & Rev CO Ser 2022 | Jan 13, 2022 | Tax-supported (general obligation) | General purpose | Aug 15, 2042 | $5,045,000 | $1,958,475 |
| Comb Tax & Rev CO Ser 2023 | Jun 21, 2023 | Tax-supported (general obligation) | Water and sewer | Aug 15, 2053 | $4,310,000 | $3,494,088 |
| Comb Tax & Rev CO Txbl Ser 2023A | Jun 21, 2023 | Tax-supported (general obligation) | Water and sewer | Aug 15, 2053 | $4,190,000 | $4,357,436 |
| Comb Tax & Rev CO Ser 2024 | Feb 7, 2024 | Tax-supported (general obligation) | Water and sewer | Aug 15, 2052 | $3,885,000 | $2,613,050 |
| Comb Tax & Rev CO Ser 2022A | Sep 21, 2022 | Tax-supported (general obligation) | Water and sewer | Aug 15, 2037 | $3,390,000 | $1,036,850 |
| Tax & WW & SS Surplus Rev CO Ser 2017 | Mar 15, 2017 | Tax-supported (general obligation) | Water and sewer | Aug 15, 2032 | $1,700,000 | $168,099 |
| Tax Note Ser 2025 | May 22, 2025 | Tax-supported (general obligation) | General purpose | Aug 15, 2032 | $1,560,000 | $257,437 |
| Tax Notes Ser 2019 | Jul 10, 2019 | Tax-supported (general obligation) | General purpose | Aug 15, 2026 | $810,000 | $8,708 |
| Comb Tax & Wtr & SS Surplus Rev CO Ser 2016 | Apr 14, 2016 | Tax-supported (general obligation) | Water and sewer | Aug 15, 2037 | $620,000 | $54,494 |
| Comb Tax & Wtr & SS Surplus Rev CO Ser 2014 | Apr 17, 2014 | Tax-supported (general obligation) | Water and sewer | Aug 15, 2035 | $375,000 | $46,681 |
| Tax & WW & SS Ltd Pledge Rev CO Ser 2015 | Dec 17, 2015 | Tax-supported (general obligation) | Public safety | Aug 15, 2031 | $365,000 | $23,594 |
Earlier issues
Issues last reported before fiscal year 2025: repaid, refunded or matured.
- Tax Notes Ser 2018A closed Aug 7, 2018; last reported fiscal year 2024
- Tax Notes Ser 2018 closed Jun 12, 2018; last reported fiscal year 2024
- GO Ref Bonds Ser 2012 closed Aug 30, 2012; last reported fiscal year 2022
- GO Ref Bonds Ser 2010 closed Nov 9, 2010; last reported fiscal year 2020
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.