Water district · Fort Bend County · id 079-408-04
Willow Point MUD
$36,640,000 of principal outstanding on 8 issues at the end of fiscal year 2025.
Fiscal year 2025 at a glance
Principal outstanding
$36.64 million
Fiscal year 2025
$36,640,000
Interest still to be paid
$13.00 million
Fiscal year 2025
$12,997,077
Total debt service outstanding
$49.64 million
Fiscal year 2025
$49,637,077
Issues outstanding
8
Fiscal year 2025
Tax rate (total, per $100 of value)
0.0000
Fiscal year 2025
Taxable value
$378.9 million
Fiscal year 2025
$378,945,601
Tax-supported principal to taxable value
9.67%
Fiscal year 2025
Computed here from the reported figures.
Principal per resident
$15,532
Fiscal year 2025
Computed here from the reported figures (population 2,359).
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service | Issues | Tax rate | Taxable value |
|---|---|---|---|---|---|---|
| 2025 | $36,640,000 | $12,997,077 | $49,637,077 | 8 | 0.0000 | $378,945,601 |
| 2024 | $37,775,000 | $14,186,367 | $51,961,367 | 8 | 1.2900 | $295,117,583 |
| 2023 | $27,315,000 | $9,471,444 | $36,786,444 | 7 | 0.0000 | $261,498,491 |
| 2022 | $24,110,000 | $8,286,375 | $32,396,375 | 6 | 1.3800 | $199,474,026 |
| 2021 | $21,530,000 | $7,853,231 | $29,383,231 | 5 | 1.4300 | $186,889,304 |
| 2020 | $21,885,000 | $8,460,044 | $30,345,044 | 5 | 1.3300 | $133,455,409 |
| 2019 | $10,735,000 | $5,365,021 | $16,100,021 | 3 | 1.4800 | $94,123,787 |
| 2018 | $10,980,000 | $5,752,912 | $16,732,912 | 3 | 1.5000 | $227,344,596 |
| 2017 | $8,590,000 | $4,820,904 | $13,410,904 | 2 | 1.5000 | $8,254,265 |
| 2016 | $5,520,000 | $3,512,188 | $9,032,188 | 1 | 1.5000 | $21,335,116 |
Issues outstanding, fiscal year 2025
Download CSV| Issue | Closed | Pledge | Purpose | Final maturity | Principal | Interest |
|---|---|---|---|---|---|---|
| Unl Tax Bonds Ser 2024 | Apr 9, 2024 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2047 | $11,400,000 | $5,155,725 |
| Unl Tax Bonds Ser 2020 | Jun 30, 2020 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2044 | $5,600,000 | $1,248,578 |
| Unl Tax Bonds Ser 2015 | Dec 22, 2015 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2042 | $4,440,000 | $1,762,939 |
| Unl Tax Bonds Ser 2019 | Oct 8, 2019 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2044 | $4,140,000 | $985,375 |
| Unl Tax Bonds Ser 2023 | Mar 7, 2023 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2046 | $3,855,000 | $1,595,300 |
| Unl Tax Bonds Ser 2021 | Dec 7, 2021 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2045 | $3,110,000 | $808,106 |
| Unl Tax Bonds Ser 2017 | Apr 11, 2017 | Tax-supported (general obligation) | Water and sewer | Mar 1, 2043 | $2,195,000 | $764,441 |
| Unl Tax Road Bonds Ser 2017 | Dec 19, 2017 | Tax-supported (general obligation) | Transportation | Mar 1, 2043 | $1,900,000 | $676,613 |
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.